789 Green Valley Rd SPC 118WatsonvilleCA95076
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Watsonville at 789 Green Valley Rd SPC 118, Watsonville, CA, 95076 earns $1,098/mo cash flow from $3,628/mo rent with a $2,002/mo payment. Total monthly income totals $3,628/mo, and annual cash flow totals $13,172/yr on $135,584 capital. ROI tracks 29.62% on current figures, and rental yield reads 10.64% at a $409,000 purchase. Equity gained on principal adds $2,639/yr, and 5% annual appreciation supports $112,999 over five years. Five-year ROI reaches 154.93% and total cumulative return in cash sums $210,057. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,628/mo property income instead of your personal income.
Manufactured
Built in 2006
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95076, Watsonville, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,961 (100%) |
| Owner Occupied HU | 12,096 (48.5%) |
| Renter Occupied HU | 11,111 (44.5%) |
| Vacant Housing Units | 1,754 ( 7.0%) |
| Median Home Value | $774,250 |
| Average Home Value | $938,782 |
Housing Distribution
Address Breakdown
Residential
22,811
Single Family
21,245
Multi-Family
1,566
Businesses
1,912
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ryan Gilliam • Alliance Manufactured Homes
Mls Name: My State MLS
Mls ID: #11462329