220 Mar Vista Dr #41AptosCA95003
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Aptos at 220 Mar Vista Dr #41, Aptos, CA, 95003 uses $115,694 cash to close to unlock $27,374/yr annual cash flow and $2,281/mo monthly cash flow. Total monthly income runs $4,440/mo, and a $1,708/mo payment keeps the spread at $2,281/mo. Purchase price stands at $349,000, and rental yield measures 15.27% with $4,440/mo rent. Return on cash invested shows 43.57% in year one, and 5% annual appreciation builds toward $96,422 over five years. Five-year ROI reaches 229.74% and total cumulative return in cash records $265,800. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,440/mo property income covering a $1,708/mo payment rather than investor’s personal income.
Manufactured
Built in 1967
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95003, Aptos, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,822 (100%) |
| Owner Occupied HU | 7,214 (61.0%) |
| Renter Occupied HU | 2,772 (23.4%) |
| Vacant Housing Units | 1,836 (15.5%) |
| Median Home Value | $1,307,054 |
| Average Home Value | $1,327,400 |
Housing Distribution
Address Breakdown
Residential
10,756
Single Family
10,373
Multi-Family
383
Businesses
621
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kenn Callahan • Coldwell Banker Realty
Mls Name: MLSListings Inc
Mls ID: #ML82021508