788 Rocky RdEldoradoTX76936
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $608/mo, and a $1,150/mo payment. Purchase price stands at $235,000, and rental yield measures 3.1% with $608/mo rent. Return on cash invested shows 3.39% in year one, and 5% annual appreciation builds toward $64,926 over five years. Five-year ROI reaches 15.53% and total cumulative return in cash records $12,100. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $608/mo property income covering a $1,150/mo payment rather than investor’s personal income.
Manufactured
Built in 2023
22 Acres lot
$N/A/sqft
$110 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76936, Eldorado, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,256 (100%) |
| Owner Occupied HU | 760 (60.5%) |
| Renter Occupied HU | 196 (15.6%) |
| Vacant Housing Units | 300 (23.9%) |
| Median Home Value | $133,250 |
| Average Home Value | $340,411 |
Housing Distribution
Address Breakdown
Residential
408
Single Family
408
Multi-Family
0
Businesses
116
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Texas Living Realty Group • ERA Newlin & Company
Mls Name: San Angelo AOR
Mls Provider:
Mls ID: #122029
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.