7876 Travlers Tree DrBoca RatonFL33433
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 7876 Travlers Tree Dr, Boca Raton, FL, 33433 in Boca Raton. Priced at $725,000, it generates $10,344/mo in gross rent and $4,911/mo in net monthly cash flow, a 17.12% yield that comfortably supports the 3.17 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $58,937. Five-year appreciation: $200,304. Equity from principal paydown: $6,677/yr. Total projected cumulative return: $595,071.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 17.1% | 4.5% |
| Monthly Cash Flow | $4,911 | $1,200 |
City averages based on Boca Raton market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $10,344 |
| Total Monthly Debt Service | $5,144 |
| DSCR Ratio | 2.01x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1990
6,418 sqft lot
$N/A/sqft
$544 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1990
6,418 sqft lot
$N/A/sqft
$544 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices