7875 Windcastle DrBeaumontTX77713
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Beaumont at 7875 Windcastle Dr, Beaumont, TX, 77713 listed at $277,990 pairs $3,868/mo rent with a $1,361/mo payment to leave $1,880/mo cash flow. Total monthly income runs $3,868/mo, and annual cash flow reaches $22,564/yr on $92,154 cash to close. Return on cash invested measures 44.39% in year one, and rental yield registers 16.7% at a $277,990 basis. Equity gained on principal adds $1,794/yr, and annual property appreciation at 5% supports $76,804 by year five. Five-year ROI tracks 235.43% and total cumulative return in cash totals $216,962. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,868/mo property income relative to a $1,361/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2024
8,233 sqft lot
$N/A/sqft
$125 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77713, Beaumont, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,454 (100%) |
| Owner Occupied HU | 3,944 (61.1%) |
| Renter Occupied HU | 1,796 (27.8%) |
| Vacant Housing Units | 714 (11.1%) |
| Median Home Value | $261,146 |
| Average Home Value | $282,515 |
Housing Distribution
Address Breakdown
Residential
7,468
Single Family
5,352
Multi-Family
2,116
Businesses
231
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jared Turner • New Home Connection
Mls Name: HAR
Mls Provider:
Mls ID: #35001002
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.