Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Doral at 7875 NW 107th Ave APT 608, Doral, FL, 33178 generates $3,412/mo in rent and, after a $1,889/mo payment, leaves $581/mo in cash flow. Total monthly income is $3,412/mo, and annual cash flow is $6,978/yr on $127,959 invested. Return on cash invested sits at 25.36% in year one, and rental yield is 10.61% on a $386,000 entry. Equity gained on principal adds $2,491/yr, while 5% annual appreciation builds toward $106,645 over five years. Five-year ROI reaches 133.59% and total cumulative return in cash sums $170,940. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,412/mo property income rather than buyer’s personal income.
Condo
Built in 2017
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33178, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,690 (100%) |
| Owner Occupied HU | 10,605 (44.8%) |
| Renter Occupied HU | 10,587 (44.7%) |
| Vacant Housing Units | 2,498 (10.5%) |
| Median Home Value | $596,213 |
| Average Home Value | $667,251 |
Residential
23,393
Single Family
17,376
Multi-Family
6,017
Businesses
2,697
Date | Event | Price |
|---|---|---|
| 2025-08-19 | Listing removed | $400,000 |
| 2025-07-28 | Price change | $400,000 |
| 2025-06-16 | Listed for sale | $405,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-28 | $6664.44 | 6.08% | $287,133 | 10.00% |
| 2023-10-28 | $6282.46 | 13.50% | $261,030 | 10.00% |
| 2022-10-28 | $5535.02 | 0.54% | $237,300 | 5.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
