787 Knox Rd #1025GilsonIL61436
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Gilson at 787 Knox Rd #1025, Gilson, IL, 61436 offers a 11.01% rental yield on a $565,000 purchase with $5,182/mo rent. Total monthly income registers $5,182/mo, and a $2,765/mo payment leaves $1,263/mo available for distribution. Annual cash flow reaches $15,161/yr on $185,885 to close, and return on cash invested stands at 28.22% in year one. Equity gained on principal adds $3,646/yr while 5% annual appreciation supports $156,099 over five years. Portfolio math shows five-year ROI at 148.35% and total cumulative return in cash at $275,751. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,182/mo property income against a $2,765/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2009
24.87 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 61436, Gilson, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 376 (100%) |
| Owner Occupied HU | 285 (75.8%) |
| Renter Occupied HU | 58 (15.4%) |
| Vacant Housing Units | 33 ( 8.8%) |
| Median Home Value | $210,938 |
| Average Home Value | $282,132 |
Housing Distribution
Address Breakdown
Residential
313
Single Family
313
Multi-Family
0
Businesses
6
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Melissa Miner • Western Illinois Realty LLC
Mls Name: RMLS Alliance
Mls Provider:
Mls ID: #CA1028706
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.