787 Durrett Town RdAftonVA22920
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Afton at 787 Durrett Town Rd, Afton, VA, 22920 priced at $650,000 pairs $2,126/mo rent with after a $3,181/mo payment. Total monthly income equals $2,126/mo. Return on cash invested is 10.19% in year one, and rental yield stands at 3.92% on a $650,000 basis. Equity gained on principal adds $4,194/yr, and 5% annual appreciation accumulates to $179,583 by year five. Five-year ROI measures 50.4% and total cumulative return in cash reaches $107,774. For financing, Ziffy Mortgage’s DSCR program evaluates $2,126/mo property income against a $3,181/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2002
15.57 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22920, Afton, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,994 (100%) |
| Owner Occupied HU | 1,405 (70.5%) |
| Renter Occupied HU | 286 (14.3%) |
| Vacant Housing Units | 303 (15.2%) |
| Median Home Value | $544,771 |
| Average Home Value | $639,324 |
Housing Distribution
Address Breakdown
Residential
1,906
Single Family
1,906
Multi-Family
0
Businesses
59
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices