7866 Ella Pointe, Walls, MS, 38680 | $741/mo Cash Flow

For Sale

Listed for sale 4 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Airbnb Potential+ 2 more

4 Bed
3 Bath
2623 sft

104 Blue Lake Cv, Lake Cormorant, MS, 38641

4 Bed
2 Bath
2390 sft

1900 Pecan Grove Dr, Southaven, MS, 38671

5 Bed
4 Bath
3766 sft

3590 Shady Oaks Dr, Olive Branch, MS, 38654

3 Bed
2 Bath
- sft

5110 Mason Rd, Memphis, TN, 38117

Nearby investment properties with comparable prices

3 Bed
2 Bath
1516 sft

8027 Switzer Dr, Southaven, MS, 38671

2 Bed
2 Bath
1300 sft

5018 Days Rd W, Lake Cormorant, MS, 38641

3 Bed
2 Bath
1600 sft

12694 Fox Run Dr, Olive Branch, MS, 38654

3 Bed
2 Bath
2014 sft

1010 Richland Dr, West Memphis, AR, 72301

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Walls at 7866 Ella Pointe, Walls, MS, 38680 earns $741/mo cash flow from $2,790/mo rent with a $1,639/mo payment. Total monthly income totals $2,790/mo, and annual cash flow totals $8,889/yr on $111,019 capital. ROI tracks 27.92% on current figures, and rental yield reads 10% at a $334,900 purchase. Equity gained on principal adds $2,161/yr, and 5% annual appreciation supports $92,527 over five years. Five-year ROI reaches 145.69% and total cumulative return in cash sums $161,749. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,790/mo property income instead of your personal income.

Single Family

Built in 2026

10,018 sqft lot

$N/A/sqft

No HOA