7862 Hillcrest DriveLouviersCO80131
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Louviers at 7862 Hillcrest Drive, Louviers, CO, 80131 with 5% annual appreciation on a $875,000 basis while $5,485/mo rent supports operations. Total monthly income totals $5,485/mo and a $4,283/mo payment preserves $297/mo for cash returns. Annual cash flow comes to $3,565/yr on $287,875 deployed, and return on cash invested reaches 21.3% in year one. Equity gained on principal adds $5,646/yr, and five-year appreciation sums $241,746 alongside rental yield of 7.52%. Five-year ROI measures 109.93% and total cumulative return in cash totals $316,451.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $5,485/mo property income versus a $4,283/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2013
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80131, Louviers, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 105 (100%) |
| Owner Occupied HU | 102 (97.1%) |
| Renter Occupied HU | 3 ( 2.9%) |
| Vacant Housing Units | 0 |
| Median Home Value | $977,273 |
| Average Home Value | $1,024,681 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
43
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jordan Wagner • Real Broker, LLC DBA Real
Mls Name: REcolorado
Mls Provider:
Mls ID: #7974490
Disclaimer: 2023 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/info/mls-disclaimers/#17059)