786 NE Willow Bend RdLeeFL32059
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lee at 786 NE Willow Bend Rd, Lee, FL, 32059 with 5% annual appreciation on a $124,000 basis while $1,318/mo rent supports operations. Total monthly income totals $1,318/mo and a $607/mo payment preserves $495/mo for cash returns. Annual cash flow comes to $5,940/yr on $41,106 deployed, and return on cash invested reaches 34.36% in year one. Equity gained on principal adds $800/yr, and five-year appreciation sums $34,259 alongside rental yield of 12.75%. Five-year ROI measures 181.03% and total cumulative return in cash totals $74,415.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,318/mo property income versus a $607/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Manufactured
Built in 1993
2 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32059, Lee, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,321 (100%) |
| Owner Occupied HU | 898 (68.0%) |
| Renter Occupied HU | 184 (13.9%) |
| Vacant Housing Units | 239 (18.1%) |
| Median Home Value | $133,889 |
| Average Home Value | $215,434 |
Housing Distribution
Address Breakdown
Residential
1,246
Single Family
1,246
Multi-Family
0
Businesses
62
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Victoria Carlisle • Herron Real Estate
Mls Name: NFMLS
Mls Provider:
Mls ID: #125607
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.