786 Lytham Dr, Aiken, SC, 29801 | $1,129/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1951 sft

9116 Malahide Ln, Aiken, SC, 29801

3 Bed
3 Bath
3233 sft

111 York St SE, Aiken, SC, 29801

3 Bed
3 Bath
2455 sft

The Hollins Plan, Clairbourne, Graniteville, SC, 29829

4 Bed
3 Bath
2530 sft

431 Dove Lake Dr, North Augusta, SC, 29841

Nearby investment properties with comparable prices

3 Bed
2 Bath
1550 sft

815 Snow Bunting Ct #0, North Augusta, SC, 29860

3 Bed
2 Bath
1550 sft

815 Snow Bunting Ct, North Augusta, SC, 29860

4 Bed
3 Bath
1888 sft

Fb33 Anna Creek Way #Fb33, North Augusta, SC, 29841

3 Bed
3 Bath
1684 sft

942 Newburn Dr, North Augusta, SC, 29860

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Aiken at 786 Lytham Dr, Aiken, SC, 29801 priced at $361,515 pairs $3,359/mo rent with $1,129/mo cash flow after a $1,769/mo payment. Total monthly income equals $3,359/mo, and annual cash flow comes to $13,544/yr on $119,842 invested. Return on cash invested is 31.21% in year one, and rental yield stands at 11.15% on a $361,515 basis. Equity gained on principal adds $2,333/yr, and 5% annual appreciation accumulates to $99,880 by year five. Five-year ROI measures 163.43% and total cumulative return in cash reaches $195,857. For financing, Ziffy Mortgage’s DSCR program evaluates $3,359/mo property income against a $1,769/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2024

7,405 sqft lot

$N/A/sqft

$945 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29801, Aiken, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,006 (100%)
Owner Occupied HU	8,411 (60.1%)
Renter Occupied HU	3,908 (27.9%)
Vacant Housing Units	1,687 (12.0%)
Median Home Value	$213,781
Average Home Value	$272,151