








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Annandale at 7850 Butterfield Ln, Annandale, VA, 22003 uses $165,717 cash to close to unlock $6,593/yr annual cash flow and $549/mo monthly cash flow. Total monthly income runs $3,538/mo, and a $2,447/mo payment keeps the spread at $549/mo. Purchase price stands at $499,900, and rental yield measures 8.49% with $3,538/mo rent. Return on cash invested shows 23.89% in year one, and 5% annual appreciation builds toward $138,113 over five years. Five-year ROI reaches 123.91% and total cumulative return in cash records $205,344. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,538/mo property income covering a $2,447/mo payment rather than investor’s personal income.
Townhouse
Built in 1981
1,650 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22003, Annandale, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,706 (100%) |
| Owner Occupied HU | 13,207 (67.0%) |
| Renter Occupied HU | 5,721 (29.0%) |
| Vacant Housing Units | 778 ( 3.9%) |
| Median Home Value | $782,364 |
| Average Home Value | $818,871 |
Residential
19,747
Single Family
14,048
Multi-Family
5,699
Businesses
1,444
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: David Zimmerman • EXP Realty, LLC
Mls Name: Bright MLS
Mls ID: #VAFX2265862