Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 785 WAYCROSS RD, San Antonio, TX, 78264 offers $1,360/mo rent that, after a $1,833/mo payment. Total monthly income is $1,360/mo. Return on cash invested measures 7.31% in year one, and rental yield stands at 4.36% at a $374,500 entry. Equity gained on principal adds $2,417/yr while 5% annual appreciation compounds into $103,467 by year five. Five-year ROI records 36.51% and total cumulative return in cash reaches $45,326. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,360/mo property income versus a $1,833/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1980
8.52 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78264, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,531 (100%) |
| Owner Occupied HU | 4,182 (75.6%) |
| Renter Occupied HU | 876 (15.8%) |
| Vacant Housing Units | 473 ( 8.6%) |
| Median Home Value | $195,737 |
| Average Home Value | $231,163 |
Residential
5,277
Single Family
5,076
Multi-Family
201
Businesses
195
Date | Event | Price |
|---|---|---|
| 2024-11-12 | Listed for sale | $374,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $322,830 | 9.55% |
| 2023-02-13 | $4106.71 | 4.79% | $294,680 | 22.57% |
| 2022-02-13 | $3918.91 | 16.08% | $240,420 | 34.38% |
Listed by: Sergio Rivas • LPT Realty, LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1822875
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
