Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Payson at 783 S 100 W, Payson, UT, 84651 offers a 8.46% rental yield on a $398,200 purchase with $2,807/mo rent. Total monthly income registers $2,807/mo, and a $1,949/mo payment leaves $473/mo available for distribution. Annual cash flow reaches $5,677/yr on $132,003 to close, and return on cash invested stands at 24.21% in year one. Equity gained on principal adds $2,570/yr while 5% annual appreciation supports $110,015 over five years. Portfolio math shows five-year ROI at 125.5% and total cumulative return in cash at $165,663. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,807/mo property income against a $1,949/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1978
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 84651, Payson, UT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,360 (100%) |
| Owner Occupied HU | 7,284 (77.8%) |
| Renter Occupied HU | 1,834 (19.6%) |
| Vacant Housing Units | 242 ( 2.6%) |
| Median Home Value | $558,916 |
| Average Home Value | $577,660 |
Residential
9,555
Single Family
9,551
Multi-Family
4
Businesses
510
Date | Event | Price |
|---|---|---|
| 2025-06-06 | Listed for sale | $420,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-17 | $1705.60 | 13.96% | $315,600 | 13.65% |
| 2023-10-17 | $1496.65 | -3.73% | $277,700 | -2.11% |
| 2022-10-17 | $1554.58 | -5.38% | $283,700 | 95.02% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
