7827 Nightshade LnJolietIL60404
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayInvestors who prioritise long-run asset value over immediate income should consider 7827 Nightshade Ln, Joliet, IL, 60404 in Joliet. Rental yield 0%. At $342,396 with 0% gross yield, current distributions are modest, but the 5% appreciation rate projects $94,598 in new equity by year five, complemented by $3,154/yr in principal paydown. Ziffy Mortgage's DSCR loan (0.00) allows non-U.S. residents to acquire without W-2s or domestic credit.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 0% | 6.8% |
| Monthly Cash Flow | $0 | $1,250 |
City averages based on Joliet market data in our database. Property projections are estimates.
Townhouse
Built in 2025
2,592 sqft lot
$N/A/sqft
$170 monthly HOA
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 2025
2,592 sqft lot
$N/A/sqft
$170 monthly HOA
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
Listed by: Matthew Trusk • Re/Max Ultimate Professionals
Mls Name: MRED as distributed by MLS GRID
Mls Provider:
Mls ID: #12374504
Disclaimer: Based on information submitted to the MLS GRID as of 2025. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. [Click here for more information](/mls-disclaimers/#17)