7822 Fm 1255Grand SalineTX75140








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Grand Saline at 7822 Fm 1255, Grand Saline, TX, 75140 uses $149,175 cash to close to unlock $23,682/yr annual cash flow and $1,974/mo monthly cash flow. Total monthly income runs $5,174/mo, and a $2,203/mo payment keeps the spread at $1,974/mo. Purchase price stands at $450,000, and rental yield measures 13.8% with $5,174/mo rent. Return on cash invested shows 35.78% in year one, and 5% annual appreciation builds toward $124,327 over five years. Five-year ROI reaches 189.2% and total cumulative return in cash records $282,234. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,174/mo property income covering a $2,203/mo payment rather than investor’s personal income.
Single Family
Built in 1973
15 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75140, Grand Saline, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,328 (100%) |
| Owner Occupied HU | 2,273 (68.3%) |
| Renter Occupied HU | 723 (21.7%) |
| Vacant Housing Units | 332 ( 10.0%) |
| Median Home Value | $173,890 |
| Average Home Value | $256,571 |
Housing Distribution
Address Breakdown
Residential
3,018
Single Family
3,016
Multi-Family
2
Businesses
238
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Joshua McCraw • Coldwell Banker Realty Frisco
Mls Name: NTREIS
Mls ID: #20673926
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.








