7821 Buffaloberry RdFriscoTX75035
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Frisco at 7821 Buffaloberry Rd, Frisco, TX, 75035 generates $10,151/mo in rent and, after a $6,346/mo payment, leaves $727/mo in cash flow. Total monthly income is $10,151/mo, and annual cash flow is $8,721/yr on $420,066 invested. Return on cash invested sits at 22.45% in year one, and rental yield is 9.4% on a $1,296,500 entry. Equity gained on principal adds $8,366/yr, while 5% annual appreciation builds toward $358,199 over five years. Five-year ROI reaches 117.8% and total cumulative return in cash sums $494,829. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $10,151/mo property income rather than buyer’s personal income.
Single Family
Built in 2021
9,278 sqft lot
$N/A/sqft
$613 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75035, Frisco, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,487 (100%) |
| Owner Occupied HU | 23,532 (72.4%) |
| Renter Occupied HU | 7,610 (23.4%) |
| Vacant Housing Units | 1,345 ( 4.1%) |
| Median Home Value | $626,540 |
| Average Home Value | $657,700 |
Housing Distribution
Address Breakdown
Residential
31,415
Single Family
27,086
Multi-Family
4,329
Businesses
1,069
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: John Bertrand • Keller Williams NO. Collin Cty
Mls Name: NTREIS
Mls ID: #20651633
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.