7817 48th Loop SE, Olympia, WA, 98503 | $386/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

7817 48th Loop SE, Olympia, WA, 98503 | $386/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2145 sft

3294 Prill Road, Centralia, WA, 98531

3 Bed
2 Bath
1727 sft

11745 Scott Creek Drive SW, Olympia, WA, 98512

3 Bed
2 Bath
1730 sft

9209 Candytuft Drive SE, Tumwater, WA, 98501

4 Bed
3 Bath
1924 sft

5474 Balustrade Boulevard SE, Lacey, WA, 98513

Nearby investment properties with comparable prices

3 Bed
2 Bath
1576 sft

112 Elma Drive, Centralia, WA, 98531

4 Bed
2 Bath
1531 sft

5843 54th Way SE, Lacey, WA, 98513

3 Bed
3 Bath
1600 sft

18000 Applegate Street SW, Rochester, WA, 98579

3 Bed
2 Bath
1568 sft

5509 Topaz Street SE, Lacey, WA, 98513

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Olympia at 7817 48th Loop SE, Olympia, WA, 98503 earns $386/mo cash flow from $3,241/mo rent with a $2,325/mo payment. Total monthly income totals $3,241/mo, and annual cash flow totals $4,627/yr on $157,463 capital. ROI tracks 22.85% on current figures, and rental yield reads 8.19% at a $475,000 purchase. Equity gained on principal adds $3,065/yr, and 5% annual appreciation supports $131,234 over five years. Five-year ROI reaches 118.36% and total cumulative return in cash sums $186,379. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,241/mo property income instead of your personal income.

Single Family

Built in 1998

5,201 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome to this comfortable rambler in Willow's Crossing. With 3BR's, 1.75 baths, and 1723 sq. ft. this home offers an inviting open floor plan enhanced by vaulted ceilings, arched doorways, and a cozy gas fireplace. Sunlight pours in through multiple skylights, creating a bright and airy atmosphere. Comfortable LR boasts vaulted ceilings, and a bay window. Step outside from the dining area to a fully fenced backyard with a patio - perfect for summer BBQ's. Generous size primary BR, with walk-in-closet and ceiling fan. Covered front porch offers the perfect spot to sip your coffee and start the day. Durable, low-maintenance Hardi plank siding affords easy upkeep. Fresh interior paint. Easy yard maintenance, too!

Neighborhood Data

Neighborhood data shown for ZIP Code: 98503, Lacey, WA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	17,864 (100%)
Owner Occupied HU	9,569 (53.6%)
Renter Occupied HU	7,421 (41.5%)
Vacant Housing Units	874 ( 4.9%)
Median Home Value	$489,421
Average Home Value	$552,195