18403 Ivan Street SWRochesterWA98579
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rochester at 18403 Ivan Street SW, Rochester, WA, 98579 listed at $404,900 pairs $2,653/mo rent with a $1,982/mo payment to leave $219/mo cash flow. Total monthly income runs $2,653/mo, and annual cash flow reaches $2,626/yr on $134,224 cash to close. Return on cash invested measures 21.87% in year one, and rental yield registers 7.86% at a $404,900 basis. Equity gained on principal adds $2,613/yr, and annual property appreciation at 5% supports $111,866 by year five. Five-year ROI tracks 113.09% and total cumulative return in cash totals $151,794. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,653/mo property income relative to a $1,982/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Manufactured
Built in 1994
1.16 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98579, Rochester, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,232 (100%) |
| Owner Occupied HU | 4,199 (80.3%) |
| Renter Occupied HU | 862 (16.5%) |
| Vacant Housing Units | 171 ( 3.3%) |
| Median Home Value | $568,154 |
| Average Home Value | $587,170 |
Housing Distribution
Address Breakdown
Residential
4,755
Single Family
4,755
Multi-Family
0
Businesses
198
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Shannon M. Brent • John L. Scott/Yelm
Mls Name: NWMLS
Mls ID: #2472440