Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in The Colony at 7816 Ivey, The Colony, TX, 75056 priced at $874,650 pairs $4,170/mo rent with after a $4,281/mo payment. Total monthly income equals $4,170/mo. Return on cash invested is 10.49% in year one, and rental yield stands at 5.72% on a $874,650 basis. Equity gained on principal adds $5,644/yr, and 5% annual appreciation accumulates to $241,650 by year five. Five-year ROI measures 53.86% and total cumulative return in cash reaches $154,977. For financing, Ziffy Mortgage’s DSCR program evaluates $4,170/mo property income against a $4,281/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2017
7,492 sqft lot
$N/A/sqft
$660 semi-annually HOA
Neighborhood data shown for ZIP Code: 75056, The Colony, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,083 (100%) |
| Owner Occupied HU | 16,441 (51.2%) |
| Renter Occupied HU | 13,404 (41.8%) |
| Vacant Housing Units | 2,238 ( 7.0%) |
| Median Home Value | $488,651 |
| Average Home Value | $527,353 |
Residential
31,154
Single Family
17,896
Multi-Family
13,258
Businesses
1,394
Date | Event | Price |
|---|---|---|
| 2024-12-05 | Price change | $874,650 |
| 2024-10-03 | Listed for sale | $929,000 |
| 2024-08-17 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $16156.15 | 6.39% | $797,600 | 9.86% |
| 2023-12-27 | $15185.89 | 5.20% | $726,000 | 10.00% |
| 2022-12-27 | $14435.75 | 12.36% | $660,000 | 7.33% |
Listed by: Wendy Hulkowich • RE/MAX DFW Associates
Mls Name: NTREIS
Mls ID: #20745079
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
