78151 DUCKWOOD TrailYuleeFL32097



INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeWhen a property's DSCR clears 1.5x, lenders and investors both pay attention. 78151 DUCKWOOD Trail, Yulee, FL, 32097 in Yulee achieves a 1.61 ratio at $322,900: $2,344/mo rent versus $1,452/mo debt service. Rental yield 8.09%. Ziffy Mortgage's no-W2 DSCR loan is purpose-built for assets like this. The 8.09% yield compounds alongside 5% annual appreciation projecting $89,211 in value. Total projected cumulative return: $130,632.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.1% | 6.0% |
| Monthly Cash Flow | $(32) | $300 |
City averages based on Yulee market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,344 |
| Total Monthly Debt Service | $2,105 |
| DSCR Ratio | 1.11x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2012
9,147 sqft lot
$N/A/sqft
$740 annually HOA



Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Single Family
Built in 2012
9,147 sqft lot
$N/A/sqft
$740 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: DANA L CRAWFORD • EXIT INSPIRED REAL ESTATE
Mls Name: realMLS
Mls Provider:
Mls ID: #2092754
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data is deemed reliable but is not guaranteed accurate by realMLS.








