7813 S Cardinal AveTucsonAZ85746
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderInvestors who treat current yield as secondary to long-run equity growth will find 7813 S Cardinal Ave, Tucson, AZ, 85746 in Tucson worth modelling. At $426,000 with a 7.15% gross yield, the $2,538/mo rent leaves $20/mo after the $1,916/mo payment, sufficient to cover costs, modest in distribution. Ziffy Mortgage's 1.32 DSCR loan can finance the acquisition without personal income documentation. Appreciation of 5%/yr is projected to add $117,696 by year five; $3,924/yr in principal reduction adds further equity. Total projected return: $162,267.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 7.2% | 6.2% |
| Monthly Cash Flow | $20 | $450 |
City averages based on Tucson market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,538 |
| Total Monthly Debt Service | $2,349 |
| DSCR Ratio | 1.08x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2025
1.02 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85746, Tucson, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,847 (100%) |
| Owner Occupied HU | 11,752 (69.8%) |
| Renter Occupied HU | 3,937 (23.4%) |
| Vacant Housing Units | 1,158 ( 6.9%) |
| Median Home Value | $266,835 |
| Average Home Value | $296,257 |
Housing Distribution
Address Breakdown
Residential
14,613
Single Family
12,501
Multi-Family
2,112
Businesses
251
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2025
1.02 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85746, Tucson, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,847 (100%) |
| Owner Occupied HU | 11,752 (69.8%) |
| Renter Occupied HU | 3,937 (23.4%) |
| Vacant Housing Units | 1,158 ( 6.9%) |
| Median Home Value | $266,835 |
| Average Home Value | $296,257 |
Housing Distribution
Address Breakdown
Residential
14,613
Single Family
12,501
Multi-Family
2,112
Businesses
251
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices