7811 W Hill Rd #74Mount AiryMD21771
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Mount Airy at 7811 W Hill Rd #74, Mount Airy, MD, 21771 offers a 9.13% rental yield on a $128,900 purchase with $981/mo rent. Total monthly income registers $981/mo, and a $631/mo payment leaves $179/mo available for distribution. Annual cash flow reaches $2,151/yr on $42,730 to close, and return on cash invested stands at 24.94% in year one. Equity gained on principal adds $832/yr while 5% annual appreciation supports $35,613 over five years. Portfolio math shows five-year ROI at 129.98% and total cumulative return in cash at $55,541. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $981/mo property income against a $631/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 2021
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21771, Mount Airy, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,026 (100%) |
| Owner Occupied HU | 9,862 (89.4%) |
| Renter Occupied HU | 893 ( 8.1%) |
| Vacant Housing Units | 271 ( 2.5%) |
| Median Home Value | $598,074 |
| Average Home Value | $618,694 |
Housing Distribution
Address Breakdown
Residential
11,033
Single Family
10,927
Multi-Family
106
Businesses
731
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tori Coil • Pheasant Ridge
Mls Name: My State MLS
Mls ID: #11474298