7811 Castlegate DrPensacolaFL32534
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe 9.06% yield at 7811 Castlegate Dr, Pensacola, FL, 32534 in Pensacola is solid, but the $697/mo payment compresses net cash flow to $141/mo at $154,900. This is a tight-spread property, income covers debt, with little cushion. For investors who can optimise occupancy, the upside is real: 5% annual appreciation adds $42,796 by year five, and $1,427/yr in loan paydown builds equity. Ziffy Mortgage qualifies this via DSCR (1.68) without U.S. income documentation. Total projected return: $68,121.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.1% | 5.8% |
| Monthly Cash Flow | $141 | $320 |
City averages based on Pensacola market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,169 |
| Total Monthly Debt Service | $966 |
| DSCR Ratio | 1.21x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1966
7,540 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32534, Pensacola, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,433 (100%) |
| Owner Occupied HU | 4,857 (57.6%) |
| Renter Occupied HU | 2,852 (33.8%) |
| Vacant Housing Units | 724 ( 8.6%) |
| Median Home Value | $252,281 |
| Average Home Value | $286,499 |
Housing Distribution
Address Breakdown
Residential
8,220
Single Family
8,220
Multi-Family
0
Businesses
715
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1966
7,540 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32534, Pensacola, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,433 (100%) |
| Owner Occupied HU | 4,857 (57.6%) |
| Renter Occupied HU | 2,852 (33.8%) |
| Vacant Housing Units | 724 ( 8.6%) |
| Median Home Value | $252,281 |
| Average Home Value | $286,499 |
Housing Distribution
Address Breakdown
Residential
8,220
Single Family
8,220
Multi-Family
0
Businesses
715
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices