781 E Nichols DriveLittletonCO80122
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Littleton at 781 E Nichols Drive, Littleton, CO, 80122 at $737,250 posts ROI 21.12% with $215/mo cash flow from $4,517/mo rent. Total monthly income equals $4,517/mo, and annual cash flow records $2,579/yr on $242,555 to close. Return on cash invested measures 21.12% and rental yield reads 7.35% at the current $737,250. Equity gained on principal adds $4,757/yr, and 5% annual appreciation supports $203,689 by year five. Five-year ROI prints 108.85% and total cumulative return in cash totals $264,011.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $4,517/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1982
7,710 sqft lot
$N/A/sqft
$35 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80122, Littleton, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,130 (100%) |
| Owner Occupied HU | 10,154 (77.3%) |
| Renter Occupied HU | 2,648 (20.2%) |
| Vacant Housing Units | 328 ( 2.5%) |
| Median Home Value | $659,633 |
| Average Home Value | $698,545 |
Housing Distribution
Address Breakdown
Residential
13,076
Single Family
11,406
Multi-Family
1,670
Businesses
846
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Robbert Wiss • Brokers Guild Homes
Mls Name: REcolorado
Mls Provider:
Mls ID: #4386213
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)