781 Circle DrManchesterTN37355
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Manchester at 781 Circle Dr, Manchester, TN, 37355 priced at $324,900 pairs $2,749/mo rent with $804/mo cash flow after a $1,590/mo payment. Total monthly income equals $2,749/mo, and annual cash flow comes to $9,652/yr on $107,704 invested. Return on cash invested is 28.87% in year one, and rental yield stands at 10.15% on a $324,900 basis. Equity gained on principal adds $2,097/yr, and 5% annual appreciation accumulates to $89,764 by year five. Five-year ROI measures 150.66% and total cumulative return in cash reaches $162,269. For financing, Ziffy Mortgage’s DSCR program evaluates $2,749/mo property income against a $1,590/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1991
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37355, Manchester, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,681 (100%) |
| Owner Occupied HU | 8,400 (66.2%) |
| Renter Occupied HU | 3,398 (26.8%) |
| Vacant Housing Units | 883 ( 7.0%) |
| Median Home Value | $325,291 |
| Average Home Value | $360,419 |
Housing Distribution
Address Breakdown
Residential
12,034
Single Family
11,770
Multi-Family
264
Businesses
765
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michael Szakos • Your Home Sold Guaranteed Realty TEN
Mls Name: My State MLS
Mls ID: #11582127