Henry Plan, StonehengeAb3br2 ManchesterTN37086
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Ab3br2 Manchester at Henry Plan, Stonehenge, Ab3br2 Manchester, TN, 37086 with 5% annual appreciation on a $255,990 basis while $2,354/mo rent supports operations. Total monthly income totals $2,354/mo and a $1,253/mo payment preserves $822/mo for cash returns. Annual cash flow comes to $9,858/yr on $84,861 deployed, and return on cash invested reaches 31.53% in year one. Equity gained on principal adds $1,652/yr, and five-year appreciation sums $70,725 alongside rental yield of 11.03%. Five-year ROI measures 164.89% and total cumulative return in cash totals $139,927.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,354/mo property income versus a $1,253/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37086, La Vergne, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,219 (100%) |
| Owner Occupied HU | 9,681 (68.1%) |
| Renter Occupied HU | 4,087 (28.7%) |
| Vacant Housing Units | 451 ( 3.2%) |
| Median Home Value | $351,660 |
| Average Home Value | $371,653 |
Housing Distribution
Address Breakdown
Residential
13,179
Single Family
12,149
Multi-Family
1,030
Businesses
947
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • CastleRock Communities
Mls Name: Castlerock Communities
Mls ID: #N/A