7809 S Granite AveTulsaOK74136
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 7809 S Granite Ave, Tulsa, OK, 74136 in Tulsa speaks for itself: 11.13% gross on a $448,900 price, generating $4,163/mo in rent and $1,265/mo in net income after the $2,019/mo debt service. DSCR 2.06, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $15,181 stacks alongside $124,023 in projected five-year appreciation and $4,134/yr in principal reduction. Projected total cumulative return: $254,027.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 11.1% | 7.2% |
| Monthly Cash Flow | $1,265 | $450 |
City averages based on Tulsa market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $4,163 |
| Total Monthly Debt Service | $2,688 |
| DSCR Ratio | 1.55x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1995
10,715 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 74136, Tulsa, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,833 (100%) |
| Owner Occupied HU | 5,021 (29.8%) |
| Renter Occupied HU | 10,128 (60.2%) |
| Vacant Housing Units | 1,684 (10.0%) |
| Median Home Value | $313,778 |
| Average Home Value | $372,017 |
Housing Distribution
Address Breakdown
Residential
15,842
Single Family
10,313
Multi-Family
5,529
Businesses
1,092
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1995
10,715 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 74136, Tulsa, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,833 (100%) |
| Owner Occupied HU | 5,021 (29.8%) |
| Renter Occupied HU | 10,128 (60.2%) |
| Vacant Housing Units | 1,684 (10.0%) |
| Median Home Value | $313,778 |
| Average Home Value | $372,017 |
Housing Distribution
Address Breakdown
Residential
15,842
Single Family
10,313
Multi-Family
5,529
Businesses
1,092
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices