Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Angelo at 7805 Elk Run, San Angelo, TX, 76901 offers $2,460/mo rent that, after a $1,657/mo payment, leaves $53/mo cash flow. Total monthly income is $2,460/mo, and annual cash flow is $632/yr on $112,213 cash. Return on cash invested measures 20.47% in year one, and rental yield stands at 8.72% at a $338,500 entry. Equity gained on principal adds $2,184/yr while 5% annual appreciation compounds into $93,521 by year five. Five-year ROI records 107.07% and total cumulative return in cash reaches $120,147. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,460/mo property income versus a $1,657/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2014
0.94 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76901, San Angelo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,347 (100%) |
| Owner Occupied HU | 8,284 (62.1%) |
| Renter Occupied HU | 3,887 (29.1%) |
| Vacant Housing Units | 1,176 ( 8.8%) |
| Median Home Value | $207,330 |
| Average Home Value | $268,773 |
Residential
13,769
Single Family
12,231
Multi-Family
1,538
Businesses
835
Date | Event | Price |
|---|---|---|
| 2025-09-05 | Listing removed | $339,900 |
| 2025-05-16 | Listed for sale | $339,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-30 | $2571.29 | -4.09% | $272,650 | -4.40% |
| 2023-10-30 | $2680.82 | -20.16% | $285,210 | 9.84% |
| 2022-10-30 | $3357.84 | 2.27% | $259,670 | 19.07% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
