7804 Pirate Point CirArlingtonTX76016
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Arlington at 7804 Pirate Point Cir, Arlington, TX, 76016 offers $3,886/mo rent that, after a $2,075/mo payment, leaves $820/mo cash flow. Total monthly income is $3,886/mo, and annual cash flow is $9,842/yr on $140,556 cash. Return on cash invested measures 26.91% in year one, and rental yield stands at 11% at a $424,000 entry. Equity gained on principal adds $2,736/yr while 5% annual appreciation compounds into $117,143 by year five. Five-year ROI records 141.78% and total cumulative return in cash reaches $199,275. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,886/mo property income versus a $2,075/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2000
7,230 sqft lot
$N/A/sqft
$153 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76016, Arlington, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,021 (100%) |
| Owner Occupied HU | 9,426 (78.4%) |
| Renter Occupied HU | 2,230 (18.6%) |
| Vacant Housing Units | 365 ( 3.0%) |
| Median Home Value | $376,342 |
| Average Home Value | $415,726 |
Housing Distribution
Address Breakdown
Residential
12,051
Single Family
11,257
Multi-Family
794
Businesses
505
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Terre Coble • Keller Williams Lonestar DFW
Mls Name: NTREIS
Mls ID: #20831178
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.