7804 Nightshade LnJolietIL60431
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Joliet at 7804 Nightshade Ln, Joliet, IL, 60431 with 5% annual appreciation on a $366,300 basis while $2,676/mo rent supports operations. Total monthly income totals $2,676/mo and a $1,793/mo payment preserves $135/mo for cash returns. Annual cash flow comes to $1,622/yr on $121,428 deployed, and return on cash invested reaches 21.24% in year one. Equity gained on principal adds $2,364/yr, and five-year appreciation sums $101,202 alongside rental yield of 8.77%. Five-year ROI measures 111.02% and total cumulative return in cash totals $134,815.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,676/mo property income versus a $1,793/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60431, Joliet, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,431 (100%) |
| Owner Occupied HU | 8,764 (84.0%) |
| Renter Occupied HU | 1,224 (11.7%) |
| Vacant Housing Units | 443 ( 4.2%) |
| Median Home Value | $307,933 |
| Average Home Value | $338,146 |
Housing Distribution
Address Breakdown
Residential
9,961
Single Family
9,528
Multi-Family
433
Businesses
403
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
