7803 E 49th StKansas CityMO64129
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowInvestors targeting immediate dollar income will find 7803 E 49th St, Kansas City, MO, 64129 in Kansas City hard to pass up. The 13.26% gross yield on a $160,800 purchase results in $1,777/mo in rent and $776/mo in net cash, well above the spread required for Ziffy Mortgage's DSCR qualification (2.46). Annual cash flow of $9,309, five-year appreciation of $44,426, and $1,481/yr in equity build-up combine for a projected total cumulative return of $110,931.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 13.3% | 6.2% |
| Monthly Cash Flow | $776 | $300 |
City averages based on Kansas City market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,777 |
| Total Monthly Debt Service | $937 |
| DSCR Ratio | 1.90x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1948
8,180 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64129, Kansas City, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,518 (100%) |
| Owner Occupied HU | 1,993 (44.1%) |
| Renter Occupied HU | 1,857 (41.1%) |
| Vacant Housing Units | 668 (14.8%) |
| Median Home Value | $124,504 |
| Average Home Value | $154,466 |
Housing Distribution
Address Breakdown
Residential
3,972
Single Family
3,972
Multi-Family
0
Businesses
239
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1948
8,180 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64129, Kansas City, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,518 (100%) |
| Owner Occupied HU | 1,993 (44.1%) |
| Renter Occupied HU | 1,857 (41.1%) |
| Vacant Housing Units | 668 (14.8%) |
| Median Home Value | $124,504 |
| Average Home Value | $154,466 |
Housing Distribution
Address Breakdown
Residential
3,972
Single Family
3,972
Multi-Family
0
Businesses
239
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: ReeceNichols Real Estate
Mls Provider:
Mls ID: #2571298