78 Whetstone Drive Unit 8NorthfieldVT05663
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Northfield at 78 Whetstone Drive Unit 8, Northfield, VT, 05663 with 5% annual appreciation on a $220,000 basis while $1,522/mo rent supports operations. Total monthly income totals $1,522/mo and a $1,077/mo payment preserves $58/mo for cash returns. Annual cash flow comes to $698/yr on $72,930 deployed, and return on cash invested reaches 20.87% in year one. Equity gained on principal adds $1,420/yr, and five-year appreciation sums $60,782 alongside rental yield of 8.3%. Five-year ROI measures 108.63% and total cumulative return in cash totals $79,223.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,522/mo property income versus a $1,077/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Townhouse
Built in 1981
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05663, Northfield, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,658 (100%) |
| Owner Occupied HU | 1,653 (62.2%) |
| Renter Occupied HU | 664 (25.0%) |
| Vacant Housing Units | 341 (12.8%) |
| Median Home Value | $335,681 |
| Average Home Value | $351,184 |
Housing Distribution
Address Breakdown
Residential
2,014
Single Family
1,929
Multi-Family
85
Businesses
122
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: John Biondolillo • BCK Real Estate
Mls Name: PrimeMLS
Mls ID: #5061535