37 Beckett StreetWilliamstownVT05679
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Williamstown at 37 Beckett Street, Williamstown, VT, 05679 priced at $170,000 pairs $1,295/mo rent with $164/mo cash flow after a $832/mo payment. Total monthly income equals $1,295/mo, and annual cash flow comes to $1,969/yr on $56,355 invested. Return on cash invested is 23.4% in year one, and rental yield stands at 9.14% on a $170,000 basis. Equity gained on principal adds $1,097/yr, and 5% annual appreciation accumulates to $46,968 by year five. Five-year ROI measures 122.26% and total cumulative return in cash reaches $68,901. For financing, Ziffy Mortgage’s DSCR program evaluates $1,295/mo property income against a $832/mo payment instead of your W2s, 1099s, or Tax returns.
Manufactured
Built in 1990
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05679, Williamstown, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,500 (100%) |
| Owner Occupied HU | 1,167 (77.8%) |
| Renter Occupied HU | 237 (15.8%) |
| Vacant Housing Units | 96 ( 6.4%) |
| Median Home Value | $268,727 |
| Average Home Value | $272,541 |
Housing Distribution
Address Breakdown
Residential
1,259
Single Family
1,171
Multi-Family
88
Businesses
55
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Leslie Drown • Leslie Drown Real Estate LLC
Mls Name: PrimeMLS
Mls ID: #5047138