Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Randolph at 78 Penny Brook Road, Randolph, VT, 05060 priced at $995,000 converts $1,320/mo rent into after a $4,870/mo obligation. Total monthly income equals $1,320/mo. Return on cash invested prints 0.63% in year one, and rental yield reads 1.59% against a $995,000 entry. Equity gained on principal adds $6,421/yr, while 5% annual appreciation compiles into $274,900 by year five. Five-year ROI reaches 0.06% and total cumulative return in cash sums $198. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,320/mo property income covering a $4,870/mo payment, not borrower’s personal income.
Single Family
Built in 2006
7.70 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 05060, Randolph, VT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,367 (100%) |
| Owner Occupied HU | 1,479 (62.5%) |
| Renter Occupied HU | 556 (23.5%) |
| Vacant Housing Units | 332 (14.0%) |
| Median Home Value | $302,015 |
| Average Home Value | $337,382 |
Residential
2,097
Single Family
2,020
Multi-Family
77
Businesses
211
Date | Event | Price |
|---|---|---|
| 2025-04-19 | Listed for sale | $995,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Sherri McPhetres • Vermont Heritage Real Estate
Mls Name: PrimeMLS
Mls Provider:
Mls ID: #5037018
Disclaimer: Copyright 2025 PrimeMLS, Inc. All rights reserved. This information is deemed reliable, but not guaranteed. The data relating to real estate displayed on this display comes in part from the IDX Program of PrimeMLS. The information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data last updated 2025-05-21 13:58:47 PDT. This display of listings may or may not be the entire Compilation from the PrimeMLS database, and PrimeMLS does not guarantee the accuracy of such information.
