78 Orchard St #2, Medford, MA, 02155 | $1,820/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
6 Bath
4313 sft

138 Pine Ridge Rd, Medford, MA, 02155

4 Bed
3 Bath
3216 sft

3 Pond View Ave, Medfield, MA, 02052

4 Bed
4 Bath
3919 sft

120 Oak Knoll Rd, Carlisle, MA, 01741

Investment Property+ 1 more

9 Bed
4 Bath
4900 sft

17 Union St, East Walpole, MA, 02032

Nearby investment properties with comparable prices

1 Bed
1 Bath
583 sft

55 Lagrange #808, Boston, MA, 02116

5 Bed
2 Bath
1800 sft

30 High St, Chelsea, MA, 02150

2 Bed
2 Bath
1582 sft

Lincoln Plan, Highland at Vale, Woburn, MA, 01801

2 Bed
2 Bath
1233 sft

10 Somerset Ave #307, Winthrop, MA, 02152

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Medford at 78 Orchard St #2, Medford, MA, 02155 offers a 9.92% rental yield on a $925,000 purchase with $7,650/mo rent. Total monthly income registers $7,650/mo, and a $4,527/mo payment leaves $1,820/mo available for distribution. Annual cash flow reaches $21,843/yr on $304,325 to close, and return on cash invested stands at 27.24% in year one. Equity gained on principal adds $5,969/yr while 5% annual appreciation supports $255,560 over five years. Portfolio math shows five-year ROI at 142.27% and total cumulative return in cash at $432,961. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $7,650/mo property income against a $4,527/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1911

N/A lot

$N/A/sqft

No HOA