Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hillsboro at 78 Delmore Dr, Hillsboro, TX, 76645 at $263,499 posts ROI 30.43% with $766/mo cash flow from $2,640/mo rent. Total monthly income equals $2,640/mo, and annual cash flow records $9,191/yr on $87,350 to close. Return on cash invested measures 30.43% and rental yield reads 12.02% at the current $263,499. Equity gained on principal adds $1,700/yr, and 5% annual appreciation supports $72,800 by year five. Five-year ROI prints 160.46% and total cumulative return in cash totals $140,160.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,640/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1970
9,147 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76645, Hillsboro, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,917 (100%) |
| Owner Occupied HU | 2,873 (58.4%) |
| Renter Occupied HU | 1,461 (29.7%) |
| Vacant Housing Units | 583 (11.9%) |
| Median Home Value | $200,509 |
| Average Home Value | $251,751 |
Residential
4,447
Single Family
3,965
Multi-Family
482
Businesses
599
Date | Event | Price |
|---|---|---|
| 2024-12-05 | Price change | $263,499 |
| 2024-11-15 | Price change | $265,999 |
| 2024-10-17 | Price change | $268,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $219,270 | 22.64% |
| 2023-12-27 | $526.52 | N/A | $178,793 | 10.00% |
| 2022-12-27 | $526.52 | N/A | $162,539 | 10.00% |
Listed by: Josefa Girard • Keller Williams Realty
Mls Name: NTREIS
Mls ID: #20710839
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
