78 Coopers TracePlymouthVT05056
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Plymouth at 78 Coopers Trace, Plymouth, VT, 05056 offers $5,652/mo rent that, after a $3,421/mo payment, leaves $1,002/mo cash flow. Total monthly income is $5,652/mo, and annual cash flow is $12,023/yr on $229,971 cash. Return on cash invested measures 25.29% in year one, and rental yield stands at 9.7% at a $699,000 entry. Equity gained on principal adds $4,511/yr while 5% annual appreciation compounds into $193,121 by year five. Five-year ROI records 132.26% and total cumulative return in cash reaches $304,166. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $5,652/mo property income versus a $3,421/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1985
2.11 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05056, Plymouth, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 574 (100%) |
| Owner Occupied HU | 166 (28.9%) |
| Renter Occupied HU | 34 ( 5.9%) |
| Vacant Housing Units | 374 (65.2%) |
| Median Home Value | $391,667 |
| Average Home Value | $463,178 |
Housing Distribution
Address Breakdown
Residential
166
Single Family
166
Multi-Family
0
Businesses
18
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices