779 FM 3175LytleTX78052
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lytle at 779 FM 3175, Lytle, TX, 78052 listed at $476,000 pairs $4,673/mo rent with a $2,330/mo payment to leave $1,271/mo cash flow. Total monthly income runs $4,673/mo, and annual cash flow reaches $15,254/yr on $157,794 cash to close. Return on cash invested measures 29.58% in year one, and rental yield registers 11.78% at a $476,000 basis. Equity gained on principal adds $3,072/yr, and annual property appreciation at 5% supports $131,510 by year five. Five-year ROI tracks 155.96% and total cumulative return in cash totals $246,093. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,673/mo property income relative to a $2,330/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2023
1.42 Acres lot
$N/A/sqft
$200 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78052, Lytle, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,848 (100%) |
| Owner Occupied HU | 2,135 (75.0%) |
| Renter Occupied HU | 474 (16.6%) |
| Vacant Housing Units | 239 ( 8.4%) |
| Median Home Value | $188,874 |
| Average Home Value | $216,367 |
Housing Distribution
Address Breakdown
Residential
1,766
Single Family
1,765
Multi-Family
1
Businesses
241
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Angela Barcenas • Vortex Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1750862
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.