7780 Waikapu LoopHonoluluHI96825
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Honolulu at 7780 Waikapu Loop, Honolulu, HI, 96825 generates $6,050/mo in rent, after a $7,415/mo payment. Total monthly income is $6,050/mo. Return on cash invested sits at 14.02% in year one, and rental yield is 4.79% on a $1,515,000 entry. Equity gained on principal adds $9,776/yr, while 5% annual appreciation builds toward $418,567 over five years. Five-year ROI reaches 70.52% and total cumulative return in cash sums $346,157. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $6,050/mo property income rather than buyer’s personal income.
Single Family
Built in 1974
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96825, Honolulu, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,492 (100%) |
| Owner Occupied HU | 9,234 (73.9%) |
| Renter Occupied HU | 2,231 (17.9%) |
| Vacant Housing Units | 1,027 ( 8.2%) |
| Median Home Value | $1,274,048 |
| Average Home Value | $1,316,049 |
Housing Distribution
Address Breakdown
Residential
11,762
Single Family
8,730
Multi-Family
3,032
Businesses
641
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Anina M Quaranto • Coldwell Banker Realty
Mls Name: HiCentral MLS
Mls Provider:
Mls ID: #202514375
Disclaimer: Based on information from the Multiple Listing Service of HiCentral MLS, Ltd. listings last updated on 2025-11-03 02:29:23 PST. Information is deemed reliable but not guaranteed. Copyright 2025 HiCentral MLS, Ltd