7780 Second Fiddle WayArringtonTN37014
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderSolid, durable, and financeable, 7780 Second Fiddle Way, Arrington, TN, 37014 in Arrington earns a 7.67% gross yield at $910,000. Rent of $5,820/mo nets $253/mo after the $4,092/mo mortgage. The 1.42 DSCR signals clean DSCR underwriting through Ziffy Mortgage, with no personal income verification required. Five-year value growth of $251,416 and $8,381/yr in equity accumulation project a total cumulative return of $368,252.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 7.7% | 6.2% |
| Monthly Cash Flow | $253 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $5,820 |
| Total Monthly Debt Service | $5,085 |
| DSCR Ratio | 1.14x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2024
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37014, Arrington, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,549 (100%) |
| Owner Occupied HU | 1,370 (88.4%) |
| Renter Occupied HU | 79 ( 5.1%) |
| Vacant Housing Units | 100 ( 6.5%) |
| Median Home Value | $858,108 |
| Average Home Value | $941,117 |
Housing Distribution
Address Breakdown
Residential
1,336
Single Family
1,335
Multi-Family
1
Businesses
132
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2024
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37014, Arrington, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,549 (100%) |
| Owner Occupied HU | 1,370 (88.4%) |
| Renter Occupied HU | 79 ( 5.1%) |
| Vacant Housing Units | 100 ( 6.5%) |
| Median Home Value | $858,108 |
| Average Home Value | $941,117 |
Housing Distribution
Address Breakdown
Residential
1,336
Single Family
1,335
Multi-Family
1
Businesses
132
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices