7780 Route 113ThetfordVT05074







Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Thetford at 7780 Route 113, Thetford, VT, 05074 uses $52,709 cash to close to unlock $4,145/yr annual cash flow and $345/mo monthly cash flow. Total monthly income runs $1,403/mo, and a $778/mo payment keeps the spread at $345/mo. Purchase price stands at $159,000, and rental yield measures 10.59% with $1,403/mo rent. Return on cash invested shows 27.77% in year one, and 5% annual appreciation builds toward $43,929 over five years. Five-year ROI reaches 145.68% and total cumulative return in cash records $76,788. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,403/mo property income covering a $778/mo payment rather than investor’s personal income.
Single Family
Built in 1900
0.50 Acres lot
$N/A/sqft
No HOA
More details about the property
Neighborhood Data
Neighborhood data shown for ZIP Code: 05074, Thetford, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | |
| Owner Occupied HU | |
| Renter Occupied HU | |
| Vacant Housing Units | |
| Median Home Value | |
| Average Home Value |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
15
Price History
Date | Event | Price |
|---|---|---|
| 2025-05-13 | Price change | $159,000 |
| 2025-04-26 | Listed for sale | $175,000 |
| 2024-12-09 | Listing removed | $180,000 |
Tax History
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Facts & Features
General Information
- Type: SingleFamily
- Year Built: 1900
- Architectural Style: N/A
- Building Area: 4,560
- Living Area: 2,280 sqft
- Property Condition: N/A
Features & Amenities
- Heating: Propane
- Cooling: None
- Flooring: N/A
- Interior Features: N/A
- Exterior Features: N/A
- Parking Features: Gravel, Paved
Location
HOA & Fees
- HOA Fee: N/A
- Association Fee: N/A
- Fees & Dues: N/A
- Association Amenities: N/A
- Association Fee Includes: N/A
Utilities
- Utilities: Phone, Natural Gas Connected, Satellite, Fiber Optic Internt Avail, Satellite Internet
- Sewer: On-Site Septic Exists
- Water Source: N/A
- Road Surface Type: Paved
School Information
- Elementary School: N/A
- Middle School: N/A
- High School: N/A
Listed by: Terry Boone • Bassette Real Estate Group
Mls Name: PrimeMLS
Mls Provider:
Mls ID: #5038084
Disclaimer: Copyright 2025 PrimeMLS, Inc. All rights reserved. This information is deemed reliable, but not guaranteed. The data relating to real estate displayed on this display comes in part from the IDX Program of PrimeMLS. The information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data last updated 2025-05-27 14:06:16 PDT. This display of listings may or may not be the entire Compilation from the PrimeMLS database, and PrimeMLS does not guarantee the accuracy of such information.








