484 Therriault HillWilliamstownVT05679
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Williamstown at 484 Therriault Hill, Williamstown, VT, 05679 generates $1,027/mo in rent and, after a $661/mo payment, leaves $129/mo in cash flow. Total monthly income is $1,027/mo, and annual cash flow is $1,543/yr on $44,753 invested. Return on cash invested sits at 23.36% in year one, and rental yield is 9.13% on a $135,000 entry. Equity gained on principal adds $871/yr, while 5% annual appreciation builds toward $37,298 over five years. Five-year ROI reaches 122.01% and total cumulative return in cash sums $54,601. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,027/mo property income rather than buyer’s personal income.
Manufactured
Built in 1983
1.40 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05679, Williamstown, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,500 (100%) |
| Owner Occupied HU | 1,167 (77.8%) |
| Renter Occupied HU | 237 (15.8%) |
| Vacant Housing Units | 96 ( 6.4%) |
| Median Home Value | $268,727 |
| Average Home Value | $272,541 |
Housing Distribution
Address Breakdown
Residential
1,259
Single Family
1,171
Multi-Family
88
Businesses
55
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Harvey Roettinger • RE/MAX North Professionals
Mls Name: PrimeMLS
Mls ID: #5058723