7776 Frederick StMaybeeMI48159
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow7776 Frederick St, Maybee, MI, 48159 in Maybee earns its strong cash-flow label: 19.86% yield, $3,228/mo rent, $1,942/mo net income, DSCR 3.68. The $195,000 acquisition cost produces immediate returns that put this property in the top tier for U.S. income assets accessible via Ziffy Mortgage's rental-income underwriting. Long-term, 5% annual appreciation adds $53,875 by year five. Combined with $1,796/yr in principal paydown, total projected return reaches $199,273.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 19.9% | 7.2% |
| Monthly Cash Flow | $1,942 | $450 |
City averages based on Maybee market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,228 |
| Total Monthly Debt Service | $1,208 |
| DSCR Ratio | 2.67x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1900
0.40 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 48159, Maybee, MI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,020 (100%) |
| Owner Occupied HU | 898 (88.0%) |
| Renter Occupied HU | 87 ( 8.5%) |
| Vacant Housing Units | 35 ( 3.4%) |
| Median Home Value | $303,896 |
| Average Home Value | $316,796 |
Housing Distribution
Address Breakdown
Residential
915
Single Family
915
Multi-Family
0
Businesses
30
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1900
0.40 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 48159, Maybee, MI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,020 (100%) |
| Owner Occupied HU | 898 (88.0%) |
| Renter Occupied HU | 87 ( 8.5%) |
| Vacant Housing Units | 35 ( 3.4%) |
| Median Home Value | $303,896 |
| Average Home Value | $316,796 |
Housing Distribution
Address Breakdown
Residential
915
Single Family
915
Multi-Family
0
Businesses
30
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices