777 Nirasa LnSan JoseCA95125
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Jose at 777 Nirasa Ln, San Jose, CA, 95125 uses $482,112 cash to close to unlock $17,964/yr annual cash flow and $1,497/mo monthly cash flow. Total monthly income runs $10,914/mo, and a $7,283/mo payment keeps the spread at $1,497/mo. Purchase price stands at $1,488,000, and rental yield measures 8.8% with $10,914/mo rent. Return on cash invested shows 24.1% in year one, and 5% annual appreciation builds toward $411,107 over five years. Five-year ROI reaches 125.38% and total cumulative return in cash records $604,464. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $10,914/mo property income covering a $7,283/mo payment rather than investor’s personal income.
Single Family
Built in 2009
2,178 sqft lot
$N/A/sqft
$212 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95125, San Jose, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,815 (100%) |
| Owner Occupied HU | 12,828 (58.8%) |
| Renter Occupied HU | 8,020 (36.8%) |
| Vacant Housing Units | 967 ( 4.4%) |
| Median Home Value | $1,688,209 |
| Average Home Value | $1,602,473 |
Housing Distribution
Address Breakdown
Residential
21,513
Single Family
17,972
Multi-Family
3,541
Businesses
1,706
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dennis Lunder • Dennis A. Lunder, Broker
Mls Name: MLSListings Inc
Mls Provider:
Mls ID: #ML81976937
Disclaimer: Based on information from the MLSListings MLS as of 2024-08-16 03:32:49 PDT. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.