777 Main St #B11DennisMA02638
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Dennis at 777 Main St #B11, Dennis, MA, 02638 generates $2,760/mo in rent and, after a $1,527/mo payment, leaves $444/mo in cash flow. Total monthly income is $2,760/mo, and annual cash flow is $5,325/yr on $103,395 invested. Return on cash invested sits at 25.06% in year one, and rental yield is 10.62% on a $311,900 entry. Equity gained on principal adds $2,013/yr, while 5% annual appreciation builds toward $86,172 over five years. Five-year ROI reaches 132.09% and total cumulative return in cash sums $136,576. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,760/mo property income rather than buyer’s personal income.
Condo
Built in 1978
N/A lot
$N/A/sqft
$350 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02638, Dennis, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,159 (100%) |
| Owner Occupied HU | 1,345 (42.6%) |
| Renter Occupied HU | 194 ( 6.1%) |
| Vacant Housing Units | 1,620 (51.3%) |
| Median Home Value | $852,642 |
| Average Home Value | $991,909 |
Housing Distribution
Address Breakdown
Residential
1,727
Single Family
1,538
Multi-Family
189
Businesses
91
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A