777 Cliff StLanderWY82520
INVESTMENT ANALYSIS
Investment Verdict
Income-ProducingCapital preservation and steady income define 777 Cliff St, Lander, WY, 82520 in Lander. At $270,700, it earns $1,572/mo in rent, maintains a 6.97% gross yield, and nets $33/mo after the $1,217/mo mortgage. The 1.29 coverage passes Ziffy Mortgage's DSCR threshold for non-U.S. residents. Five-year appreciation of $74,789 and $2,493/yr in principal reduction project total return of $104,191.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 7% | 5.8% |
| Monthly Cash Flow | $33 | $850 |
City averages based on Lander market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,572 |
| Total Monthly Debt Service | $1,432 |
| DSCR Ratio | 1.10x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1940
7,500 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 82520, Lander, WY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,821 (100%) |
| Owner Occupied HU | 3,677 (63.2%) |
| Renter Occupied HU | 1,483 (25.5%) |
| Vacant Housing Units | 661 (11.4%) |
| Median Home Value | $352,688 |
| Average Home Value | $388,451 |
Housing Distribution
Address Breakdown
Residential
4,461
Single Family
4,256
Multi-Family
205
Businesses
808
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1940
7,500 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 82520, Lander, WY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,821 (100%) |
| Owner Occupied HU | 3,677 (63.2%) |
| Renter Occupied HU | 1,483 (25.5%) |
| Vacant Housing Units | 661 (11.4%) |
| Median Home Value | $352,688 |
| Average Home Value | $388,451 |
Housing Distribution
Address Breakdown
Residential
4,461
Single Family
4,256
Multi-Family
205
Businesses
808
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices