777 Breezy Shores RdBathNC27808
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bath at 777 Breezy Shores Rd, Bath, NC, 27808 with 5% annual appreciation on a $270,000 basis while $1,974/mo rent supports operations. Total monthly income totals $1,974/mo and a $1,322/mo payment preserves $328/mo for cash returns. Annual cash flow comes to $3,936/yr on $89,505 deployed, and return on cash invested reaches 24.31% in year one. Equity gained on principal adds $1,742/yr, and five-year appreciation sums $74,596 alongside rental yield of 8.77%. Five-year ROI measures 126.3% and total cumulative return in cash totals $113,041.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,974/mo property income versus a $1,322/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2007
0.80 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27808, Bath, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,598 (100%) |
| Owner Occupied HU | 953 (59.6%) |
| Renter Occupied HU | 158 ( 9.9%) |
| Vacant Housing Units | 487 (30.5%) |
| Median Home Value | $411,922 |
| Average Home Value | $420,575 |
Housing Distribution
Address Breakdown
Residential
1,221
Single Family
1,221
Multi-Family
0
Businesses
61
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A