Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Playa Del Rey at 7765 W 91st St UNIT A1116, Playa Del Rey, CA, 90293 offers a 11.87% rental yield on a $739,000 purchase with $7,307/mo rent. Total monthly income registers $7,307/mo, and a $3,617/mo payment leaves $2,148/mo available for distribution. Annual cash flow reaches $25,781/yr on $243,131 to close, and return on cash invested stands at 30.66% in year one. Equity gained on principal adds $4,769/yr while 5% annual appreciation supports $204,172 over five years. Portfolio math shows five-year ROI at 161.53% and total cumulative return in cash at $392,732. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $7,307/mo property income against a $3,617/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1971
7.16 Acres lot
$N/A/sqft
$587 monthly HOA
Neighborhood data shown for ZIP Code: 90293, Playa Del Rey, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,199 (100%) |
| Owner Occupied HU | 2,625 (42.3%) |
| Renter Occupied HU | 3,233 (52.2%) |
| Vacant Housing Units | 341 ( 5.5%) |
| Median Home Value | $1,244,831 |
| Average Home Value | $1,374,257 |
Residential
6,887
Single Family
1,973
Multi-Family
4,914
Businesses
237
Date | Event | Price |
|---|---|---|
| 2024-07-19 | Listed for sale | $739,000 |
| 2023-05-22 | Listing removed | N/A |
| 2023-05-13 | Price change | $3,855 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $5544.91 | 4.85% | $450,954 | 2.00% |
| 2022-08-15 | $5288.51 | 1.36% | $442,113 | 2.00% |
| 2021-08-15 | $5217.49 | -1.00% | $433,445 | 1.04% |
Listed by: Mark Cianciulli • The CREM Group
Mls Name: CLAW
Mls Provider:
Mls ID: #24-417305
Disclaimer: 2024 The MLS - Combined L.A. Westside MLS (CLAW). All rights reserved. Based on information from The MLS - Combined L.A. Westside MLS (CLAW as of 2024-01-24 14:45:40 PST. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
